Property Description

6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.

Features
Swimming Pool:
Below Ground
Utilities:
Septic Installed
Address Map
Country:
US
State:
CA
County:
SD
City:
Vista
Zipcode:
92084
Street:
KELLYN Lane
Street Number:
6937
Longitude:
W118° 48' 53.1''
Latitude:
N33° 15' 51.7''
Directions:
Directions from I-15: Exit I-15 at Gopher Canyon Road. Head west on Gopher Canyon Road, then turn right onto Kellyn Lane. Proper
Additional Info
Office Name:
Agency West
Agent Name:
Amy Ali
Additional Information
Community Features:
Horse Trails
Number Of Units Total:
2
On Market Date:
2026-03-21
Stories Total:
2
Virtual Tour:
https://properties.aerial9.com/video/oRtOujxy02jV3lZx02UYNsCzeGjWe2IoAQMQOfDQpanpc
Listing Information
List Agent Mls Id:
CRP-125530
List Office Mls Id:
CRP-16819
Listing Term:
Cash,Conventional,Exchange,FHA,VA
Mls Status:
ACTIVE
Modification Timestamp:
2026-05-21T15:08:46Z
Originating System Name:
CRP

Residential Income

6937 Kellyn Lane, Vista, CA 92084

$1,740,000
Listing ID #NDP2604925
Basic Details
Property Type :
Residential Income
Listing Type :
For Sale
Listing ID :
NDP2604925
Price :
$1,740,000
Status :
Active
Property Sub Type :
Res Income 2-4 Units
Contact Agent
Mortgage Calculator
$
$ %
years
%
$ %per year
$ %per year

$