6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.
- Swimming Pool:
- Below Ground
- Utilities:
- Septic Installed
- Country:
- US
- State:
- CA
- County:
- SD
- City:
- Vista
- Zipcode:
- 92084
- Street:
- KELLYN Lane
- Street Number:
- 6937
- Longitude:
- W118° 48' 53.1''
- Latitude:
- N33° 15' 51.7''
- Directions:
- Directions from I-15: Exit I-15 at Gopher Canyon Road. Head west on Gopher Canyon Road, then turn right onto Kellyn Lane. Proper
- Office Name:
- Agency West
- Agent Name:
- Amy Ali
- Community Features:
- Horse Trails
- Number Of Units Total:
- 2
- On Market Date:
- 2026-03-21
- Stories Total:
- 2
- Virtual Tour:
- https://properties.aerial9.com/video/oRtOujxy02jV3lZx02UYNsCzeGjWe2IoAQMQOfDQpanpc
- List Agent Mls Id:
- CRP-125530
- List Office Mls Id:
- CRP-16819
- Listing Term:
- Cash,Conventional,Exchange,FHA,VA
- Mls Status:
- ACTIVE
- Modification Timestamp:
- 2026-05-21T15:08:46Z
- Originating System Name:
- CRP
Residential Income
6937 Kellyn Lane, Vista, CA 92084
- Property Type :
- Residential Income
- Listing Type :
- For Sale
- Listing ID :
- NDP2604925
- Price :
- $1,740,000
- Status :
- Active
- Property Sub Type :
- Res Income 2-4 Units